Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flow (Unaudited)

v3.19.3
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net loss $ (11,799,820) $ (10,456,615)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 148,918 156,565
Loss on disposal of equipment 6,417
Amortization of operating lease right-of-use assets 336,192
Amortization of finance lease right-of-use assets 97,794
Change in deferred rent 46,262
Stock based compensation expense 2,297,483 2,803,018
Changes in operating assets and liabilities:    
Operating lease liabilities (262,405)
Prepaid expenses (783,715) 258,914
Accounts payable 390,148 (279,416)
Accrued expenses and other liabilities 375,899 (230,744)
Net cash used in operating activities (9,193,089) (7,702,016)
Cash flows from investing activities:    
Purchases of leasehold improvements and equipment (405,604) (535,916)
Net cash used in investing activities (405,604) (535,916)
Cash flows from financing activities:    
Net proceeds from issuance of Series B convertible preferred stock 7,056,250
Net proceeds from ATM sales 739,155
Net proceeds from public offering of common stock 30,103,306
Payments of capital lease liability - principal (61,827) (36,769)
Payments of note payable (199,842) (250,173)
Net cash provided by financing activities 29,841,637 7,508,463
Net increase/(decrease) in cash, cash equivalents and restricted cash 20,242,944 (729,469)
Cash, cash equivalents and restricted cash at beginning of period 13,007,838 7,997,937
Cash, cash equivalents and restricted cash at end of period 33,250,782 7,268,468
Supplemental non-cash financing and investing activities:    
Right-of-use assets obtained in exchange for liabilities 4,453,028
Preferred stock conversion into common stock - series A 5,583,686 133,139
Preferred stock conversion into common stock - series B 173,296 868,221
Stock dividends issued 2,234,429 14,000
Note payable for insurance premiums 399,683
Stock dividends accrual 1,060,145 587,143
Warrants issued to placement agent 89,581
Equipment acquired under capital lease 147,940
Unearned restricted stock grants $ 125,600 $ 126,100